Workers' Comp Pharmacy
Every qualifying workers' comp injury represents a pharmacy opportunity. Adjust the assumptions below the model excludes office visits, imaging, therapy, surgery, DME, and other ancillary medical revenue.
Monthly Revenue
$81,250
expected case
Annual Revenue
$975,000
expected case
3-Year Revenue
$2,925,000
expected case
Injury volume × per-injury revenue, annualized.
| Injuries / mo | $1,500 / INJURY | $3,250 / INJURY | $5,000 / INJURY |
|---|---|---|---|
| 10 | $180,000 | $390,000 | $600,000 |
| 25 | $450,000 | $975,000 | $1,500,000 |
| 50 | $900,000 | $1,950,000 | $3,000,000 |
| 100 | $1,800,000 | $3,900,000 | $6,000,000 |
Monthly pharmacy revenue, ramping from 25% to 100% over the first nine months.